Notes forming part of the financial statements
15. TRADE & OTHER RECEIVABLES
Group | Company | |||
---|---|---|---|---|
2020 | 2019 | 2020 | 2019 | |
€m | €m | €m | €m | |
Amounts falling due within one year: | ||||
Trade receivables | 93.1 | 90.0 | - | - |
Amounts due from Group undertakings | - | - | 263.4 | 346.0 |
Advances to customers | 21.6 | 27.7 | - | - |
Prepayments and other receivables | 51.3 | 44.9 | 0.2 | 0.2 |
166.0 | 162.6 | 263.6 | 346.2 | |
Amounts falling due after one year: | ||||
Advances to customers | 23.1 | 23.7 | - | - |
Prepayments and other receivables | 2.7 | 2.0 | - | - |
25.8 | 25.7 | - | - | |
Total | 191.8 | 188.3 | 263.6 | 346.2 |
Amounts due from Group undertakings are interest free and are all repayable on demand.
The Group manages credit risk through the use of a receivables purchase arrangement, for an element of its trade receivables. Under the terms of this arrangement, the Group transfers the credit risk, late payment risk and control of the receivables sold. This arrangement contributed €131.4m to Group cash (2019: €152.6m) at 29 February 2020. The Group’s debtors would therefore have been €131.4m higher (2019: €152.6m) had the programme not being in place. The Group’s trade receivables programme is not recognised on the balance sheet as it meets the de-recognition criteria under IFRS 9.
The aged analysis of trade receivables and advances to customers analysed between amounts that were neither past due nor impaired and amounts past due at 29 February 2020 and 28 February 2019 were as follows:-
Trade receivables | Advance to customers | Total | Total | |||||
---|---|---|---|---|---|---|---|---|
Gross | Impairment | Gross | Impairment | Gross | Impairment | Gross | Impairment | |
2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | |
€m | €m | €m | €m | €m | €m | €m | €m | |
Group | ||||||||
Neither past due nor impaired | 79.0 | (17.2) | 52.6 | (8.4) | 131.6 | (25.6) | 112.7 | (1.4) |
Past due:- | ||||||||
Past due 0-30 days | 15.9 | (1.2) | - | - | 15.9 | (1.2) | 7.8 | - |
Past due 31-120 days | 10.3 | (3.6) | 0.1 | (0.1) | 10.4 | (3.7) | 11.3 | (0.7) |
Past due 121-365 days | 8.4 | (2.3) | 0.3 | (0.2) | 8.7 | (2.5) | 15.1 | (3.4) |
Past due more than one year | 9.1 | (5.3) | 2.1 | (1.7) | 11.2 | (7.0) | 11.7 | (11.7) |
Total | 122.7 | (29.6) | 55.1 | (10.4) | 177.8 | (40.0) | 158.6 | (17.2) |
Trade receivables, advances to customers and other receivables are recognised initially at fair value and subsequently measured at amortised cost less loss allowance or impairment losses.
Specifically for advances to customers, any difference between the present value and the nominal amount at inception is treated as an advance of discount prepaid to the customer, and is recognised in the Income Statement in accordance with the terms of the agreement. The discount rate calculated by the Group is at least based on the risk-free rate plus a margin, which takes into account the risk profile of the customer. At 29 February 2020, the Group recognised an advance of discount prepaid.
The Group applies the simplified approach permitted by IFRS 9 Financial Instruments to measure expected credit losses for trade receivables, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
To measure the expected credit losses, trade receivables are assessed collectively in groups that share similar credit risk characteristics, such as customer segments, historical information on payment patterns, terms of payment and days past due. The expected loss rates are based on the payment profiles of sales and the corresponding historical credit loss experience. The historical loss rates are adjusted to reflect current and forward-looking information on customer specific and macroeconomic factors, which affect the ability of customers to settle receivables. COVID-19 had a material impact on the assessment of credit losses of the Group’s receivables balances at year end and the Group booked an exceptional provision of €19.4m in this regard (note 5).
Regarding advances to customers, the Group applies the general approach to measure expected credit losses which requires a loss provision to be recognised based on twelve month or lifetime expected credit losses, provided a significant increase in credit risk has occurred since initial recognition. The Group assesses the expected credit losses for advances to customers based on historical information on payment patterns, monitoring customer ordering activities, concentration maturity, and information about the current or forecasted general economic conditions, which affect the ability of customers to settle advances. The credit risk on advances to customers can be reduced through the value of security and/or collateral given. COVID-19 had a material impact on the assessment of credit losses with regard to advances to customers at year end and the Group booked an exceptional provision of €5.8m in this regard (note 5).
Trade receivables are on average receivable within 21 days (2019: 18 days) of the balance sheet date, are unsecured and are not interest bearing. For more information on the Group’s credit risk exposure refer to note 23.
The movement in the allowance for impairment in respect of trade receivables and advances to customers during the year was as follows:
Trade receivables | Advance to customers | Total | Total | |
---|---|---|---|---|
2020 | 2020 | 2020 | 2019 | |
€m | €m | €m | €m | |
Group | ||||
At beginning of year | 11.5 | 5.7 | 17.2 | 13.3 |
Arising on acquisition | - | - | - | 6.9 |
Recovered during the year | (3.9) | - | (3.9) | (6.5) |
Provided during the year | 25.6 | 6.7 | 32.3 | 6.3 |
Written off during the year | (3.6) | (2.0) | (5.6) | (2.7) |
Translation adjustment | - | - | - | (0.1) |
At end of year | 29.6 | 10.4 | 40.0 | 17.2 |
At 29 February 2020, regarding the impact of the expected loss model on trade receivables and advances to customers, the Group has provided for expected credit losses over the next twelve months of €22.3m (2019: €1.4m) and expected lifetime losses of €17.7m (2019: €15.8m).