Consolidated Statement of Changes in Equity

For the financial year ended 29 February 2020



Equity share capital

Share premium

Other capital reserves*

Cash flow hedge reserve

Share-based payments reserve

Currency translation reserve

Revaluation reserve

Treasury shares

Retained income

Total

Non-controlling interest

Total


€m

€m

€m

€m

€m

€m

€m

€m

€m

€m

€m

€m

At 28 February 2018

3.2

143.4

25.7

-

2.1

44.4

10.4

(37.3)

355.0

546.9

-

546.9

Profit/(loss) for the financial year

-

-

-

-

-

-

-

-

72.3

72.3

(0.2)

72.1

Other comprehensive (expense)/income

-

-

-

(1.1)

-

13.2

-

-

3.8

15.9

-

15.9

Total comprehensive (expense)/income

-

-

-

(1.1)

-

13.2

-

-

76.1

88.2

(0.2)

88.0














Dividends on ordinary shares (note 8)

-

9.2

-

-

-

-

-

-

(45.5)

(36.3)

-

(36.3)

Reclassification of share-based payments reserve

-

-

-

-

(0.2)

-

-

-

0.2

-

-

-

Sale of treasury shares/purchase of shares to satisfy employee share entitlements

-

-

-

-

-

-

-

0.2

(0.2)

-

-

-

Shares purchased under share buyback programme and subsequently cancelled (note 24)

-

-

-

-

-

-

-

-

(1.9)

(1.9)

-

(1.9)

Non-controlling interests arising on acquisition (note 10)

-

-

-

-

-

-

-

-

-

-

(0.6)

(0.6)

Equity settled share-based payments (note 4)

-

-

-

-

1.9

-

-

-

-

1.9

-

1.9

Total transactions with owners

-

9.2

-

-

1.7

-

-

0.2

(47.4)

(36.3)

(0.6)

(36.9)














At 28 February 2019

3.2

152.6

25.7

(1.1)

3.8

57.6

10.4

(37.1)

383.7

598.8

(0.8)

598.0

Adjustment on initial application of IFRS 16

-

-

-

-

-

-

-

-

(6.2)

(6.2)

-

(6.2)

At 1 March 2019 (adjusted)

3.2

152.6

25.7

(1.1)

3.8

57.6

10.4

(37.1)

377.5

592.6

(0.8)

591.8

Profit for the financial year

-

-

-

-

-

-

-

-

9.1

9.1

-

9.1

Other comprehensive income/(expense)

-

-

-

1.4

-

1.4

1.1

-

(0.1)

3.8

-

3.8

Total comprehensive income/(expense)

-

-

-

1.4

-

1.4

1.1

-

9.0

12.9

-

12.9














Dividends on ordinary shares (note 8)

0.1

18.0

-

-

-

-

-

-

(48.1)

(30.0)

-

(30.0)

Exercised share options (note 24)

-

0.4

-

-

-

-

-

-

-

0.4

-

0.4

Reclassification of share-based payments reserve

-

-

-

-

(0.5)

-

-

-

0.5

-

-

-

Sale of treasury shares/purchase of shares to satisfy employee share entitlements (note 24)

-

-

-

-

-

-

-

0.5

(0.5)

-

-

-

Shares purchased under share buyback programme and subsequently cancelled (note 24)

(0.1)

-

0.1

-

-

-

-

-

(23.0)

(23.0)

-

(23.0)

Disposal of Non-controlling interests (note 10)

-

-

-

-

-

-

-

-

-

-

0.8

0.8

Equity settled share-based payments (note 4)

-

-

-

-

2.5

-

-

-

-

2.5

-

2.5

Total transactions with owners

-

18.4

0.1

-

2.0

-

-

0.5

(71.1)

(50.1)

0.8

(49.3)














At 29 February 2020

3.2

171.0

25.8

0.3

5.8

59.0

11.5

(36.6)

315.4

555.4

-

555.4

* Other capital reserves includes Other undenominated reserve of €0.9m and the capital reserve of €24.9m.